{ "product_id": "ctf-shoujiabei198", "product_name": "「守護家倍198」危疾保障计划", "product_code": "HB4CILA10", "company": "ctf", "plan_type": "ci", "currency": "USD", "extracted_at": "2026-07-07T00:00:00Z", "samples": [ { "source_pdf": "守護家倍198.pdf", "insured_age": 32, "insured_gender": "女", "annual_premium": 4949.0, "sum_insured": 100000.0, "payment_years": 10, "coverage_period": "至100岁", "benefit_illustration_rows": 75, "data": { "summary": { "insured_name": "VIP￿小姐", "insured_age": 32, "insured_gender": "女", "smoker": "非吸烟者", "product_name": "「守護家倍198」危疾保障计划", "product_code": "HB4CILA10", "currency": "USD", "annual_premium": 4949.0, "annual_premium_with_levy": 4953.95, "payment_years": 10, "coverage_period": "至100岁", "premium_total": 49490.0, "sum_insured": 100000.0, "coverage_items": [ { "name": "保障还原利益", "amount": 100000.0, "period": "至70岁" }, { "name": "严重都市疾病额外保障", "amount": 100000.0, "period": "至85岁" }, { "name": "严重都市疾病无限次增值保障", "amount": null, "period": null } ], "key_clauses": [ "保障还原利益", "严重都市疾病额外保障", "严重都市疾病无限次增值保障" ] }, "benefit_illustration": [ { "policy_year": 1, "total_premium_paid": 4949.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 2, "total_premium_paid": 9898.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 3, "total_premium_paid": 14847.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 4, "total_premium_paid": 19796.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 5, "total_premium_paid": 24745.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 984.0, "total_surrender_value": 984.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 1491.0, "death_benefit": 161491.0, "source_page": 2 }, { "policy_year": 6, "total_premium_paid": 29694.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 1091.0, "total_surrender_value": 1091.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 1653.0, "death_benefit": 161653.0, "source_page": 2 }, { "policy_year": 7, "total_premium_paid": 34643.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 1215.0, "total_surrender_value": 1215.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 1840.0, "death_benefit": 161840.0, "source_page": 2 }, { "policy_year": 8, "total_premium_paid": 39592.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 1355.0, "total_surrender_value": 1355.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 2054.0, "death_benefit": 162054.0, "source_page": 2 }, { "policy_year": 9, "total_premium_paid": 44541.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 2432.0, "total_surrender_value": 2432.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 3678.0, "death_benefit": 163678.0, "source_page": 2 }, { "policy_year": 10, "total_premium_paid": 49490.0, "guaranteed_cash_value": 2475.0, "reversionary_bonus": 5548.0, "total_surrender_value": 8023.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 7916.0, "death_benefit": 167916.0, "source_page": 2 }, { "policy_year": 11, "total_premium_paid": 49490.0, "guaranteed_cash_value": 2475.0, "reversionary_bonus": 7666.0, "total_surrender_value": 10141.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 10395.0, "death_benefit": 110395.0, "source_page": 2 }, { "policy_year": 12, "total_premium_paid": 49490.0, "guaranteed_cash_value": 2475.0, "reversionary_bonus": 9357.0, "total_surrender_value": 11832.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 12140.0, "death_benefit": 112140.0, "source_page": 2 }, { "policy_year": 13, "total_premium_paid": 49490.0, "guaranteed_cash_value": 2475.0, "reversionary_bonus": 11085.0, "total_surrender_value": 13560.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 13838.0, "death_benefit": 113838.0, "source_page": 2 }, { "policy_year": 14, "total_premium_paid": 49490.0, "guaranteed_cash_value": 2475.0, "reversionary_bonus": 12849.0, "total_surrender_value": 15324.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 15510.0, "death_benefit": 115510.0, "source_page": 2 }, { "policy_year": 15, "total_premium_paid": 49490.0, "guaranteed_cash_value": 14847.0, "reversionary_bonus": 20784.0, "total_surrender_value": 35631.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 22138.0, "death_benefit": 122138.0, "source_page": 2 }, { "policy_year": 16, "total_premium_paid": 49490.0, "guaranteed_cash_value": 14847.0, "reversionary_bonus": 35448.0, "total_surrender_value": 50295.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 35448.0, "death_benefit": 135448.0, "source_page": 2 }, { "policy_year": 17, "total_premium_paid": 49490.0, "guaranteed_cash_value": 14847.0, "reversionary_bonus": 37817.0, "total_surrender_value": 52664.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 37817.0, "death_benefit": 137817.0, "source_page": 2 }, { "policy_year": 18, "total_premium_paid": 49490.0, "guaranteed_cash_value": 24745.0, "reversionary_bonus": 31834.0, "total_surrender_value": 56579.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 38573.0, "death_benefit": 138573.0, "source_page": 2 }, { "policy_year": 19, "total_premium_paid": 49490.0, "guaranteed_cash_value": 24745.0, "reversionary_bonus": 35880.0, "total_surrender_value": 60625.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 39344.0, "death_benefit": 139344.0, "source_page": 2 }, { "policy_year": 20, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 19873.0, "total_surrender_value": 69363.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 40131.0, "death_benefit": 140131.0, "source_page": 2 }, { "policy_year": 21, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 22870.0, "total_surrender_value": 72360.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 40934.0, "death_benefit": 140934.0, "source_page": 2 }, { "policy_year": 22, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 25532.0, "total_surrender_value": 75022.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 41753.0, "death_benefit": 141753.0, "source_page": 2 }, { "policy_year": 23, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 28765.0, "total_surrender_value": 78255.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 42588.0, "death_benefit": 142588.0, "source_page": 2 }, { "policy_year": 24, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 32699.0, "total_surrender_value": 82189.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 43439.0, "death_benefit": 143439.0, "source_page": 2 }, { "policy_year": 25, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 37013.0, "total_surrender_value": 86503.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 44308.0, "death_benefit": 144308.0, "source_page": 2 }, { "policy_year": 26, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 41734.0, "total_surrender_value": 91224.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 45194.0, "death_benefit": 145194.0, "source_page": 2 }, { "policy_year": 27, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 46885.0, "total_surrender_value": 96375.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 47889.0, "death_benefit": 147889.0, "source_page": 2 }, { "policy_year": 28, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 52483.0, "total_surrender_value": 101973.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 53217.0, "death_benefit": 153217.0, "source_page": 2 }, { "policy_year": 29, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 58360.0, "total_surrender_value": 107850.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 58754.0, "death_benefit": 158754.0, "source_page": 2 }, { "policy_year": 30, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 68968.0, "total_surrender_value": 118458.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 68968.0, "death_benefit": 168968.0, "source_page": 2 }, { "policy_year": 31, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 74591.0, "total_surrender_value": 124081.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 74591.0, "death_benefit": 174591.0, "source_page": 2 }, { "policy_year": 32, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 80550.0, "total_surrender_value": 130040.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 80550.0, "death_benefit": 180550.0, "source_page": 2 }, { "policy_year": 33, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 86854.0, "total_surrender_value": 136344.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 86854.0, "death_benefit": 186854.0, "source_page": 2 }, { "policy_year": 34, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 93546.0, "total_surrender_value": 143036.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 93546.0, "death_benefit": 193546.0, "source_page": 2 }, { "policy_year": 35, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 100644.0, "total_surrender_value": 150134.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 100644.0, "death_benefit": 200644.0, "source_page": 2 }, { "policy_year": 36, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 107998.0, "total_surrender_value": 157488.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 107998.0, "death_benefit": 207998.0, "source_page": 2 }, { "policy_year": 37, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 118469.0, "total_surrender_value": 167959.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 118469.0, "death_benefit": 218469.0, "source_page": 2 }, { "policy_year": 38, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 135048.0, "total_surrender_value": 184538.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 135048.0, "death_benefit": 235048.0, "source_page": 3 }, { "policy_year": 39, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 153485.0, "total_surrender_value": 202975.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 153485.0, "death_benefit": 253485.0, "source_page": 3 }, { "policy_year": 40, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 175544.0, "total_surrender_value": 225034.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 175544.0, "death_benefit": 275544.0, "source_page": 3 }, { "policy_year": 41, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 187498.0, "total_surrender_value": 236988.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 187498.0, "death_benefit": 287498.0, "source_page": 3 }, { "policy_year": 42, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 200428.0, "total_surrender_value": 249918.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 200428.0, "death_benefit": 300428.0, "source_page": 3 }, { "policy_year": 43, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 214386.0, "total_surrender_value": 263876.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 214386.0, "death_benefit": 314386.0, "source_page": 3 }, { "policy_year": 44, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 229485.0, "total_surrender_value": 278975.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 229485.0, "death_benefit": 329485.0, "source_page": 3 }, { "policy_year": 45, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 245873.0, "total_surrender_value": 295363.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 245873.0, "death_benefit": 345873.0, "source_page": 3 }, { "policy_year": 46, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 263681.0, "total_surrender_value": 313171.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 263681.0, "death_benefit": 363681.0, "source_page": 3 }, { "policy_year": 47, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 283082.0, "total_surrender_value": 332572.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 283082.0, "death_benefit": 383082.0, "source_page": 3 }, { "policy_year": 48, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 304281.0, "total_surrender_value": 353771.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 304281.0, "death_benefit": 404281.0, "source_page": 3 }, { "policy_year": 49, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 335592.0, "total_surrender_value": 385082.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 335592.0, "death_benefit": 435592.0, "source_page": 3 }, { "policy_year": 50, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 388450.0, "total_surrender_value": 437940.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 388450.0, "death_benefit": 488450.0, "source_page": 3 }, { "policy_year": 51, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 416802.0, "total_surrender_value": 466292.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 416802.0, "death_benefit": 516802.0, "source_page": 3 }, { "policy_year": 52, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 447884.0, "total_surrender_value": 497374.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 447884.0, "death_benefit": 547884.0, "source_page": 3 }, { "policy_year": 53, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 532262.0, "total_surrender_value": 581752.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 532262.0, "death_benefit": 632262.0, "source_page": 3 }, { "policy_year": 54, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 568270.0, "total_surrender_value": 617760.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 568270.0, "death_benefit": 668270.0, "source_page": 3 }, { "policy_year": 55, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 607056.0, "total_surrender_value": 656546.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 607056.0, "death_benefit": 707056.0, "source_page": 3 }, { "policy_year": 56, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 648875.0, "total_surrender_value": 698365.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 648875.0, "death_benefit": 748875.0, "source_page": 3 }, { "policy_year": 57, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 694055.0, "total_surrender_value": 743545.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 694055.0, "death_benefit": 794055.0, "source_page": 3 }, { "policy_year": 58, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 742951.0, "total_surrender_value": 792441.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 742951.0, "death_benefit": 842951.0, "source_page": 3 }, { "policy_year": 59, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 796023.0, "total_surrender_value": 845513.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 796023.0, "death_benefit": 896023.0, "source_page": 3 }, { "policy_year": 60, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 853627.0, "total_surrender_value": 903117.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 853627.0, "death_benefit": 953627.0, "source_page": 3 }, { "policy_year": 61, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 916195.0, "total_surrender_value": 965685.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 916195.0, "death_benefit": 1016195.0, "source_page": 3 }, { "policy_year": 62, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 984256.0, "total_surrender_value": 1033746.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 984256.0, "death_benefit": 1084256.0, "source_page": 3 }, { "policy_year": 63, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 1058394.0, "total_surrender_value": 1107884.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1058394.0, "death_benefit": 1158394.0, "source_page": 3 }, { "policy_year": 64, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 1140086.0, "total_surrender_value": 1189576.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1140086.0, "death_benefit": 1240086.0, "source_page": 3 }, { "policy_year": 65, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 1229565.0, "total_surrender_value": 1279055.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1229565.0, "death_benefit": 1329565.0, "source_page": 3 }, { "policy_year": 66, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 1326725.0, "total_surrender_value": 1376215.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1326725.0, "death_benefit": 1426725.0, "source_page": 3 }, { "policy_year": 67, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 1434972.0, "total_surrender_value": 1484462.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1434972.0, "death_benefit": 1534972.0, "source_page": 3 }, { "policy_year": 68, "total_premium_paid": 49490.0, "guaranteed_cash_value": 100000.0, "reversionary_bonus": 1560275.0, "total_surrender_value": 1660275.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1560275.0, "death_benefit": 1660275.0, "source_page": 3 }, { "policy_year": 70, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 135048.0, "total_surrender_value": 184538.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 135048.0, "death_benefit": 235048.0, "source_page": 3 }, { "policy_year": 75, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 214386.0, "total_surrender_value": 263876.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 214386.0, "death_benefit": 314386.0, "source_page": 3 }, { "policy_year": 80, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 304281.0, "total_surrender_value": 353771.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 304281.0, "death_benefit": 404281.0, "source_page": 3 }, { "policy_year": 85, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 532262.0, "total_surrender_value": 581752.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 532262.0, "death_benefit": 632262.0, "source_page": 3 }, { "policy_year": 90, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 742951.0, "total_surrender_value": 792441.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 742951.0, "death_benefit": 842951.0, "source_page": 3 }, { "policy_year": 95, "total_premium_paid": 49490.0, "guaranteed_cash_value": 49490.0, "reversionary_bonus": 1058394.0, "total_surrender_value": 1107884.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1058394.0, "death_benefit": 1158394.0, "source_page": 4 }, { "policy_year": 100, "total_premium_paid": 49490.0, "guaranteed_cash_value": 100000.0, "reversionary_bonus": 1560275.0, "total_surrender_value": 1660275.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1560275.0, "death_benefit": 1660275.0, "source_page": 4 } ] } }, { "source_pdf": "守護家倍198(1).pdf", "insured_age": 1, "insured_gender": "男", "annual_premium": 2375.0, "sum_insured": 100000.0, "payment_years": 10, "coverage_period": "至100岁", "benefit_illustration_rows": 100, "data": { "summary": { "insured_name": "VIP￿先生", "insured_age": 1, "insured_gender": "男", "smoker": null, "product_name": "「守護家倍198」危疾保障计划", "product_code": "HB4CILA10", "currency": "USD", "annual_premium": 2375.0, "annual_premium_with_levy": 2377.38, "payment_years": 10, "coverage_period": "至100岁", "premium_total": 23750.0, "sum_insured": 100000.0, "coverage_items": [ { "name": "保障还原利益", "amount": 100000.0, "period": "至70岁" }, { "name": "严重都市疾病额外保障", "amount": 100000.0, "period": "至85岁" }, { "name": "严重都市疾病无限次增值保障", "amount": null, "period": null } ], "key_clauses": [ "保障还原利益", "严重都市疾病额外保障", "严重都市疾病无限次增值保障" ] }, "benefit_illustration": [ { "policy_year": 1, "total_premium_paid": 2375.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 2, "total_premium_paid": 4750.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 3, "total_premium_paid": 7125.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 4, "total_premium_paid": 9500.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 5, "total_premium_paid": 11875.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 506.0, "total_surrender_value": 506.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 892.0, "death_benefit": 160892.0, "source_page": 2 }, { "policy_year": 6, "total_premium_paid": 14250.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 655.0, "total_surrender_value": 655.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 1137.0, "death_benefit": 161137.0, "source_page": 2 }, { "policy_year": 7, "total_premium_paid": 16625.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 793.0, "total_surrender_value": 793.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 1350.0, "death_benefit": 161350.0, "source_page": 2 }, { "policy_year": 8, "total_premium_paid": 19000.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 878.0, "total_surrender_value": 878.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 1453.0, "death_benefit": 161453.0, "source_page": 2 }, { "policy_year": 9, "total_premium_paid": 21375.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 1615.0, "total_surrender_value": 1615.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 2513.0, "death_benefit": 162513.0, "source_page": 2 }, { "policy_year": 10, "total_premium_paid": 23750.0, "guaranteed_cash_value": 1188.0, "reversionary_bonus": 2810.0, "total_surrender_value": 3998.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 4133.0, "death_benefit": 164133.0, "source_page": 2 }, { "policy_year": 11, "total_premium_paid": 23750.0, "guaranteed_cash_value": 1188.0, "reversionary_bonus": 5261.0, "total_surrender_value": 6449.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 7360.0, "death_benefit": 167360.0, "source_page": 2 }, { "policy_year": 12, "total_premium_paid": 23750.0, "guaranteed_cash_value": 1188.0, "reversionary_bonus": 6472.0, "total_surrender_value": 7660.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 8663.0, "death_benefit": 168663.0, "source_page": 2 }, { "policy_year": 13, "total_premium_paid": 23750.0, "guaranteed_cash_value": 1188.0, "reversionary_bonus": 7728.0, "total_surrender_value": 8916.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 9946.0, "death_benefit": 169946.0, "source_page": 2 }, { "policy_year": 14, "total_premium_paid": 23750.0, "guaranteed_cash_value": 1188.0, "reversionary_bonus": 9028.0, "total_surrender_value": 10216.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 11222.0, "death_benefit": 171222.0, "source_page": 2 }, { "policy_year": 15, "total_premium_paid": 23750.0, "guaranteed_cash_value": 7125.0, "reversionary_bonus": 17554.0, "total_surrender_value": 24679.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 18895.0, "death_benefit": 178895.0, "source_page": 2 }, { "policy_year": 16, "total_premium_paid": 23750.0, "guaranteed_cash_value": 7125.0, "reversionary_bonus": 19221.0, "total_surrender_value": 26346.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 19273.0, "death_benefit": 179273.0, "source_page": 2 }, { "policy_year": 17, "total_premium_paid": 23750.0, "guaranteed_cash_value": 7125.0, "reversionary_bonus": 21497.0, "total_surrender_value": 28622.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 21497.0, "death_benefit": 181497.0, "source_page": 2 }, { "policy_year": 18, "total_premium_paid": 23750.0, "guaranteed_cash_value": 11875.0, "reversionary_bonus": 18652.0, "total_surrender_value": 30527.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 21927.0, "death_benefit": 181927.0, "source_page": 2 }, { "policy_year": 19, "total_premium_paid": 23750.0, "guaranteed_cash_value": 11875.0, "reversionary_bonus": 21661.0, "total_surrender_value": 33536.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 22714.0, "death_benefit": 182714.0, "source_page": 2 }, { "policy_year": 20, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 12208.0, "total_surrender_value": 35958.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 23169.0, "death_benefit": 183169.0, "source_page": 2 }, { "policy_year": 21, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 14131.0, "total_surrender_value": 37881.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 23632.0, "death_benefit": 123632.0, "source_page": 2 }, { "policy_year": 22, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 15802.0, "total_surrender_value": 39552.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 24105.0, "death_benefit": 124105.0, "source_page": 2 }, { "policy_year": 23, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 17869.0, "total_surrender_value": 41619.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 24587.0, "death_benefit": 124587.0, "source_page": 2 }, { "policy_year": 24, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 20437.0, "total_surrender_value": 44187.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 25079.0, "death_benefit": 125079.0, "source_page": 2 }, { "policy_year": 25, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 23271.0, "total_surrender_value": 47021.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 25580.0, "death_benefit": 125580.0, "source_page": 2 }, { "policy_year": 26, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 26388.0, "total_surrender_value": 50138.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 27378.0, "death_benefit": 127378.0, "source_page": 2 }, { "policy_year": 27, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 29798.0, "total_surrender_value": 53548.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 30627.0, "death_benefit": 130627.0, "source_page": 2 }, { "policy_year": 28, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 33523.0, "total_surrender_value": 57273.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 34135.0, "death_benefit": 134135.0, "source_page": 2 }, { "policy_year": 29, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 37586.0, "total_surrender_value": 61336.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 37925.0, "death_benefit": 137925.0, "source_page": 2 }, { "policy_year": 30, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 44430.0, "total_surrender_value": 68180.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 44430.0, "death_benefit": 144430.0, "source_page": 2 }, { "policy_year": 31, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 48265.0, "total_surrender_value": 72015.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 48265.0, "death_benefit": 148265.0, "source_page": 2 }, { "policy_year": 32, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 52336.0, "total_surrender_value": 76086.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 52336.0, "death_benefit": 152336.0, "source_page": 2 }, { "policy_year": 33, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 56646.0, "total_surrender_value": 80396.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 56646.0, "death_benefit": 156646.0, "source_page": 2 }, { "policy_year": 34, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 61248.0, "total_surrender_value": 84998.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 61248.0, "death_benefit": 161248.0, "source_page": 2 }, { "policy_year": 35, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 66126.0, "total_surrender_value": 89876.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 66126.0, "death_benefit": 166126.0, "source_page": 2 }, { "policy_year": 36, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 71337.0, "total_surrender_value": 95087.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 71337.0, "death_benefit": 171337.0, "source_page": 2 }, { "policy_year": 37, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 76862.0, "total_surrender_value": 100612.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 76862.0, "death_benefit": 176862.0, "source_page": 2 }, { "policy_year": 38, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 82751.0, "total_surrender_value": 106501.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 82751.0, "death_benefit": 182751.0, "source_page": 3 }, { "policy_year": 39, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 89023.0, "total_surrender_value": 112773.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 89023.0, "death_benefit": 189023.0, "source_page": 3 }, { "policy_year": 40, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 101132.0, "total_surrender_value": 124882.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 101132.0, "death_benefit": 201132.0, "source_page": 3 }, { "policy_year": 41, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 108575.0, "total_surrender_value": 132325.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 108575.0, "death_benefit": 208575.0, "source_page": 3 }, { "policy_year": 42, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 115813.0, "total_surrender_value": 139563.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 115813.0, "death_benefit": 215813.0, "source_page": 3 }, { "policy_year": 43, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 123274.0, "total_surrender_value": 147024.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 123274.0, "death_benefit": 223274.0, "source_page": 3 }, { "policy_year": 44, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 131240.0, "total_surrender_value": 154990.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 131240.0, "death_benefit": 231240.0, "source_page": 3 }, { "policy_year": 45, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 139749.0, "total_surrender_value": 163499.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 139749.0, "death_benefit": 239749.0, "source_page": 3 }, { "policy_year": 46, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 148839.0, "total_surrender_value": 172589.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 148839.0, "death_benefit": 248839.0, "source_page": 3 }, { "policy_year": 47, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 158553.0, "total_surrender_value": 182303.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 158553.0, "death_benefit": 258553.0, "source_page": 3 }, { "policy_year": 48, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 168938.0, "total_surrender_value": 192688.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 168938.0, "death_benefit": 268938.0, "source_page": 3 }, { "policy_year": 49, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 190590.0, "total_surrender_value": 214340.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 190590.0, "death_benefit": 290590.0, "source_page": 3 }, { "policy_year": 50, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 214373.0, "total_surrender_value": 238123.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 214373.0, "death_benefit": 314373.0, "source_page": 3 }, { "policy_year": 51, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 228268.0, "total_surrender_value": 252018.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 228268.0, "death_benefit": 328268.0, "source_page": 3 }, { "policy_year": 52, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 243115.0, "total_surrender_value": 266865.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 243115.0, "death_benefit": 343115.0, "source_page": 3 }, { "policy_year": 53, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 258971.0, "total_surrender_value": 282721.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 258971.0, "death_benefit": 358971.0, "source_page": 3 }, { "policy_year": 54, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 275910.0, "total_surrender_value": 299660.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 275910.0, "death_benefit": 375910.0, "source_page": 3 }, { "policy_year": 55, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 294009.0, "total_surrender_value": 317759.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 294009.0, "death_benefit": 394009.0, "source_page": 3 }, { "policy_year": 56, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 313349.0, "total_surrender_value": 337099.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 313349.0, "death_benefit": 413349.0, "source_page": 3 }, { "policy_year": 57, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 334016.0, "total_surrender_value": 357766.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 334016.0, "death_benefit": 434016.0, "source_page": 3 }, { "policy_year": 58, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 356107.0, "total_surrender_value": 379857.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 356107.0, "death_benefit": 456107.0, "source_page": 3 }, { "policy_year": 59, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 379724.0, "total_surrender_value": 403474.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 379724.0, "death_benefit": 479724.0, "source_page": 3 }, { "policy_year": 60, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 427807.0, "total_surrender_value": 451557.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 427807.0, "death_benefit": 527807.0, "source_page": 3 }, { "policy_year": 61, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 455799.0, "total_surrender_value": 479549.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 455799.0, "death_benefit": 555799.0, "source_page": 3 }, { "policy_year": 62, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 485773.0, "total_surrender_value": 509523.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 485773.0, "death_benefit": 585773.0, "source_page": 3 }, { "policy_year": 63, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 517841.0, "total_surrender_value": 541591.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 517841.0, "death_benefit": 617841.0, "source_page": 3 }, { "policy_year": 64, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 552128.0, "total_surrender_value": 575878.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 552128.0, "death_benefit": 652128.0, "source_page": 3 }, { "policy_year": 65, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 588826.0, "total_surrender_value": 612576.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 588826.0, "death_benefit": 688826.0, "source_page": 3 }, { "policy_year": 66, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 628151.0, "total_surrender_value": 651901.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 628151.0, "death_benefit": 728151.0, "source_page": 3 }, { "policy_year": 67, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 670270.0, "total_surrender_value": 694020.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 670270.0, "death_benefit": 770270.0, "source_page": 3 }, { "policy_year": 68, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 715437.0, "total_surrender_value": 739187.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 715437.0, "death_benefit": 815437.0, "source_page": 3 }, { "policy_year": 69, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 848918.0, "total_surrender_value": 872668.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 848918.0, "death_benefit": 948918.0, "source_page": 3 }, { "policy_year": 70, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 903002.0, "total_surrender_value": 926752.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 903002.0, "death_benefit": 1003002.0, "source_page": 3 }, { "policy_year": 71, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 960691.0, "total_surrender_value": 984441.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 960691.0, "death_benefit": 1060691.0, "source_page": 3 }, { "policy_year": 72, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 1022249.0, "total_surrender_value": 1045999.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1022249.0, "death_benefit": 1122249.0, "source_page": 3 }, { "policy_year": 73, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 1087941.0, "total_surrender_value": 1111691.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1087941.0, "death_benefit": 1187941.0, "source_page": 3 }, { "policy_year": 74, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 1158087.0, "total_surrender_value": 1181837.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1158087.0, "death_benefit": 1258087.0, "source_page": 3 }, { "policy_year": 75, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 1233059.0, "total_surrender_value": 1256809.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1233059.0, "death_benefit": 1333059.0, "source_page": 4 }, { "policy_year": 76, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 1313242.0, "total_surrender_value": 1336992.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1313242.0, "death_benefit": 1413242.0, "source_page": 4 }, { "policy_year": 77, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 1399099.0, "total_surrender_value": 1422849.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1399099.0, "death_benefit": 1499099.0, "source_page": 4 }, { "policy_year": 78, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 1491148.0, "total_surrender_value": 1514898.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1491148.0, "death_benefit": 1591148.0, "source_page": 4 }, { "policy_year": 79, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 1589936.0, "total_surrender_value": 1613686.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1589936.0, "death_benefit": 1689936.0, "source_page": 4 }, { "policy_year": 80, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 1696165.0, "total_surrender_value": 1719915.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1696165.0, "death_benefit": 1796165.0, "source_page": 4 }, { "policy_year": 81, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 1810444.0, "total_surrender_value": 1834194.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1810444.0, "death_benefit": 1910444.0, "source_page": 4 }, { "policy_year": 82, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 1933749.0, "total_surrender_value": 1957499.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1933749.0, "death_benefit": 2033749.0, "source_page": 4 }, { "policy_year": 83, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 2066760.0, "total_surrender_value": 2090510.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 2066760.0, "death_benefit": 2166760.0, "source_page": 4 }, { "policy_year": 84, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 2210498.0, "total_surrender_value": 2234248.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 2210498.0, "death_benefit": 2310498.0, "source_page": 4 }, { "policy_year": 85, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 2366422.0, "total_surrender_value": 2390172.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 2366422.0, "death_benefit": 2466422.0, "source_page": 4 }, { "policy_year": 86, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 2535584.0, "total_surrender_value": 2559334.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 2535584.0, "death_benefit": 2635584.0, "source_page": 4 }, { "policy_year": 87, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 2719442.0, "total_surrender_value": 2743192.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 2719442.0, "death_benefit": 2819442.0, "source_page": 4 }, { "policy_year": 88, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 2919649.0, "total_surrender_value": 2943399.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 2919649.0, "death_benefit": 3019649.0, "source_page": 4 }, { "policy_year": 89, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 3138044.0, "total_surrender_value": 3161794.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 3138044.0, "death_benefit": 3238044.0, "source_page": 4 }, { "policy_year": 90, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 3377279.0, "total_surrender_value": 3401029.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 3377279.0, "death_benefit": 3477279.0, "source_page": 4 }, { "policy_year": 91, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 3639363.0, "total_surrender_value": 3663113.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 3639363.0, "death_benefit": 3739363.0, "source_page": 4 }, { "policy_year": 92, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 3927032.0, "total_surrender_value": 3950782.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 3927032.0, "death_benefit": 4027032.0, "source_page": 4 }, { "policy_year": 93, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 4243677.0, "total_surrender_value": 4267427.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 4243677.0, "death_benefit": 4343677.0, "source_page": 4 }, { "policy_year": 94, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 4592766.0, "total_surrender_value": 4616516.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 4592766.0, "death_benefit": 4692766.0, "source_page": 4 }, { "policy_year": 95, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 4985243.0, "total_surrender_value": 5008993.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 4985243.0, "death_benefit": 5085243.0, "source_page": 4 }, { "policy_year": 96, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 5422361.0, "total_surrender_value": 5446111.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 5422361.0, "death_benefit": 5522361.0, "source_page": 4 }, { "policy_year": 97, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 5911352.0, "total_surrender_value": 5935102.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 5911352.0, "death_benefit": 6011352.0, "source_page": 4 }, { "policy_year": 98, "total_premium_paid": 23750.0, "guaranteed_cash_value": 23750.0, "reversionary_bonus": 6461443.0, "total_surrender_value": 6485193.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 6461443.0, "death_benefit": 6561443.0, "source_page": 4 }, { "policy_year": 99, "total_premium_paid": 23750.0, "guaranteed_cash_value": 100000.0, "reversionary_bonus": 7086247.0, "total_surrender_value": 7186247.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 7086247.0, "death_benefit": 7186247.0, "source_page": 4 }, { "policy_year": 100, "total_premium_paid": 23750.0, "guaranteed_cash_value": 100000.0, "reversionary_bonus": 7086247.0, "total_surrender_value": 7186247.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 7086247.0, "death_benefit": 7186247.0, "source_page": 4 } ] } }, { "source_pdf": "守護家倍198(2).pdf", "insured_age": 36, "insured_gender": "男", "annual_premium": 5594.0, "sum_insured": 100000.0, "payment_years": 10, "coverage_period": "至100岁", "benefit_illustration_rows": 72, "data": { "summary": { "insured_name": "VIP￿先生", "insured_age": 36, "insured_gender": "男", "smoker": "非吸烟者", "product_name": "「守護家倍198」危疾保障计划", "product_code": "HB4CILA10", "currency": "USD", "annual_premium": 5594.0, "annual_premium_with_levy": 5599.59, "payment_years": 10, "coverage_period": "至100岁", "premium_total": 55940.0, "sum_insured": 100000.0, "coverage_items": [ { "name": "保障还原利益", "amount": 100000.0, "period": "至70岁" }, { "name": "严重都市疾病额外保障", "amount": 100000.0, "period": "至85岁" }, { "name": "严重都市疾病无限次增值保障", "amount": null, "period": null } ], "key_clauses": [ "保障还原利益", "严重都市疾病额外保障", "严重都市疾病无限次增值保障" ] }, "benefit_illustration": [ { "policy_year": 1, "total_premium_paid": 5594.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 2, "total_premium_paid": 11188.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 3, "total_premium_paid": 16782.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 4, "total_premium_paid": 22376.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 0.0, "total_surrender_value": 0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 0.0, "death_benefit": 160000.0, "source_page": 2 }, { "policy_year": 5, "total_premium_paid": 27970.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 1193.0, "total_surrender_value": 1193.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 1754.0, "death_benefit": 161754.0, "source_page": 2 }, { "policy_year": 6, "total_premium_paid": 33564.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 1354.0, "total_surrender_value": 1354.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 1991.0, "death_benefit": 161991.0, "source_page": 2 }, { "policy_year": 7, "total_premium_paid": 39158.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 1507.0, "total_surrender_value": 1507.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 2217.0, "death_benefit": 162217.0, "source_page": 2 }, { "policy_year": 8, "total_premium_paid": 44752.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 1682.0, "total_surrender_value": 1682.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 2473.0, "death_benefit": 162473.0, "source_page": 2 }, { "policy_year": 9, "total_premium_paid": 50346.0, "guaranteed_cash_value": 0.0, "reversionary_bonus": 3013.0, "total_surrender_value": 3013.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 4431.0, "death_benefit": 164431.0, "source_page": 2 }, { "policy_year": 10, "total_premium_paid": 55940.0, "guaranteed_cash_value": 2797.0, "reversionary_bonus": 5339.0, "total_surrender_value": 8136.0, "guaranteed_death_benefit": 160000.0, "non_guaranteed_death_benefit": 7607.0, "death_benefit": 167607.0, "source_page": 2 }, { "policy_year": 11, "total_premium_paid": 55940.0, "guaranteed_cash_value": 2797.0, "reversionary_bonus": 10481.0, "total_surrender_value": 13278.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 14188.0, "death_benefit": 114188.0, "source_page": 2 }, { "policy_year": 12, "total_premium_paid": 55940.0, "guaranteed_cash_value": 2797.0, "reversionary_bonus": 12765.0, "total_surrender_value": 15562.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 16528.0, "death_benefit": 116528.0, "source_page": 2 }, { "policy_year": 13, "total_premium_paid": 55940.0, "guaranteed_cash_value": 2797.0, "reversionary_bonus": 15111.0, "total_surrender_value": 17908.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 18822.0, "death_benefit": 118822.0, "source_page": 2 }, { "policy_year": 14, "total_premium_paid": 55940.0, "guaranteed_cash_value": 2797.0, "reversionary_bonus": 17514.0, "total_surrender_value": 20311.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 21088.0, "death_benefit": 121088.0, "source_page": 2 }, { "policy_year": 15, "total_premium_paid": 55940.0, "guaranteed_cash_value": 16782.0, "reversionary_bonus": 32056.0, "total_surrender_value": 48838.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 34110.0, "death_benefit": 134110.0, "source_page": 2 }, { "policy_year": 16, "total_premium_paid": 55940.0, "guaranteed_cash_value": 16782.0, "reversionary_bonus": 43783.0, "total_surrender_value": 60565.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 43783.0, "death_benefit": 143783.0, "source_page": 2 }, { "policy_year": 17, "total_premium_paid": 55940.0, "guaranteed_cash_value": 16782.0, "reversionary_bonus": 47001.0, "total_surrender_value": 63783.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 47001.0, "death_benefit": 147001.0, "source_page": 2 }, { "policy_year": 18, "total_premium_paid": 55940.0, "guaranteed_cash_value": 27970.0, "reversionary_bonus": 40029.0, "total_surrender_value": 67999.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 47941.0, "death_benefit": 147941.0, "source_page": 2 }, { "policy_year": 19, "total_premium_paid": 55940.0, "guaranteed_cash_value": 27970.0, "reversionary_bonus": 43937.0, "total_surrender_value": 71907.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 48900.0, "death_benefit": 148900.0, "source_page": 2 }, { "policy_year": 20, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 26403.0, "total_surrender_value": 82343.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 49878.0, "death_benefit": 149878.0, "source_page": 2 }, { "policy_year": 21, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 30674.0, "total_surrender_value": 86614.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 50876.0, "death_benefit": 150876.0, "source_page": 2 }, { "policy_year": 22, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 34194.0, "total_surrender_value": 90134.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 51893.0, "death_benefit": 151893.0, "source_page": 2 }, { "policy_year": 23, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 38641.0, "total_surrender_value": 94581.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 52931.0, "death_benefit": 152931.0, "source_page": 2 }, { "policy_year": 24, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 44199.0, "total_surrender_value": 100139.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 53990.0, "death_benefit": 153990.0, "source_page": 2 }, { "policy_year": 25, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 50199.0, "total_surrender_value": 106139.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 55070.0, "death_benefit": 155070.0, "source_page": 2 }, { "policy_year": 26, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 56668.0, "total_surrender_value": 112608.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 58716.0, "death_benefit": 158716.0, "source_page": 2 }, { "policy_year": 27, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 63593.0, "total_surrender_value": 119533.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 65234.0, "death_benefit": 165234.0, "source_page": 2 }, { "policy_year": 28, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 70951.0, "total_surrender_value": 126891.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 72110.0, "death_benefit": 172110.0, "source_page": 2 }, { "policy_year": 29, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 78741.0, "total_surrender_value": 134681.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 79348.0, "death_benefit": 179348.0, "source_page": 2 }, { "policy_year": 30, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 92507.0, "total_surrender_value": 148447.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 92507.0, "death_benefit": 192507.0, "source_page": 2 }, { "policy_year": 31, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 98631.0, "total_surrender_value": 154571.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 98631.0, "death_benefit": 198631.0, "source_page": 2 }, { "policy_year": 32, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 105293.0, "total_surrender_value": 161233.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 105293.0, "death_benefit": 205293.0, "source_page": 2 }, { "policy_year": 33, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 112520.0, "total_surrender_value": 168460.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 112520.0, "death_benefit": 212520.0, "source_page": 2 }, { "policy_year": 34, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 120380.0, "total_surrender_value": 176320.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 120380.0, "death_benefit": 220380.0, "source_page": 2 }, { "policy_year": 35, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 128937.0, "total_surrender_value": 184877.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 128937.0, "death_benefit": 228937.0, "source_page": 2 }, { "policy_year": 36, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 138274.0, "total_surrender_value": 194214.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 138274.0, "death_benefit": 238274.0, "source_page": 2 }, { "policy_year": 37, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 148492.0, "total_surrender_value": 204432.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 148492.0, "death_benefit": 248492.0, "source_page": 2 }, { "policy_year": 38, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 166394.0, "total_surrender_value": 222334.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 166394.0, "death_benefit": 266394.0, "source_page": 3 }, { "policy_year": 39, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 191168.0, "total_surrender_value": 247108.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 191168.0, "death_benefit": 291168.0, "source_page": 3 }, { "policy_year": 40, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 223072.0, "total_surrender_value": 279012.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 223072.0, "death_benefit": 323072.0, "source_page": 3 }, { "policy_year": 41, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 239476.0, "total_surrender_value": 295416.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 239476.0, "death_benefit": 339476.0, "source_page": 3 }, { "policy_year": 42, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 260695.0, "total_surrender_value": 316635.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 260695.0, "death_benefit": 360695.0, "source_page": 3 }, { "policy_year": 43, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 284017.0, "total_surrender_value": 339957.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 284017.0, "death_benefit": 384017.0, "source_page": 3 }, { "policy_year": 44, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 309709.0, "total_surrender_value": 365649.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 309709.0, "death_benefit": 409709.0, "source_page": 3 }, { "policy_year": 45, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 338066.0, "total_surrender_value": 394006.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 338066.0, "death_benefit": 438066.0, "source_page": 3 }, { "policy_year": 46, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 364957.0, "total_surrender_value": 420897.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 364957.0, "death_benefit": 464957.0, "source_page": 3 }, { "policy_year": 47, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 406509.0, "total_surrender_value": 462449.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 406509.0, "death_benefit": 506509.0, "source_page": 3 }, { "policy_year": 48, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 450245.0, "total_surrender_value": 506185.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 450245.0, "death_benefit": 550245.0, "source_page": 3 }, { "policy_year": 49, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 545398.0, "total_surrender_value": 601338.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 545398.0, "death_benefit": 645398.0, "source_page": 3 }, { "policy_year": 50, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 583470.0, "total_surrender_value": 639410.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 583470.0, "death_benefit": 683470.0, "source_page": 3 }, { "policy_year": 51, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 624729.0, "total_surrender_value": 680669.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 624729.0, "death_benefit": 724729.0, "source_page": 3 }, { "policy_year": 52, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 669523.0, "total_surrender_value": 725463.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 669523.0, "death_benefit": 769523.0, "source_page": 3 }, { "policy_year": 53, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 718250.0, "total_surrender_value": 774190.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 718250.0, "death_benefit": 818250.0, "source_page": 3 }, { "policy_year": 54, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 771354.0, "total_surrender_value": 827294.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 771354.0, "death_benefit": 871354.0, "source_page": 3 }, { "policy_year": 55, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 829470.0, "total_surrender_value": 885410.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 829470.0, "death_benefit": 929470.0, "source_page": 3 }, { "policy_year": 56, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 893095.0, "total_surrender_value": 949035.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 893095.0, "death_benefit": 993095.0, "source_page": 3 }, { "policy_year": 57, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 962898.0, "total_surrender_value": 1018838.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 962898.0, "death_benefit": 1062898.0, "source_page": 3 }, { "policy_year": 58, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 1039712.0, "total_surrender_value": 1095652.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1039712.0, "death_benefit": 1139712.0, "source_page": 3 }, { "policy_year": 59, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 1124402.0, "total_surrender_value": 1180342.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1124402.0, "death_benefit": 1224402.0, "source_page": 3 }, { "policy_year": 60, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 1218705.0, "total_surrender_value": 1274645.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1218705.0, "death_benefit": 1318705.0, "source_page": 3 }, { "policy_year": 61, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 1323784.0, "total_surrender_value": 1379724.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1323784.0, "death_benefit": 1423784.0, "source_page": 3 }, { "policy_year": 62, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 1442311.0, "total_surrender_value": 1498251.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1442311.0, "death_benefit": 1542311.0, "source_page": 3 }, { "policy_year": 63, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 1577180.0, "total_surrender_value": 1633120.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1577180.0, "death_benefit": 1677180.0, "source_page": 3 }, { "policy_year": 64, "total_premium_paid": 55940.0, "guaranteed_cash_value": 100000.0, "reversionary_bonus": 1739251.0, "total_surrender_value": 1839251.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1739251.0, "death_benefit": 1839251.0, "source_page": 3 }, { "policy_year": 65, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 78741.0, "total_surrender_value": 134681.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 79348.0, "death_benefit": 179348.0, "source_page": 3 }, { "policy_year": 70, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 120380.0, "total_surrender_value": 176320.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 120380.0, "death_benefit": 220380.0, "source_page": 3 }, { "policy_year": 75, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 191168.0, "total_surrender_value": 247108.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 191168.0, "death_benefit": 291168.0, "source_page": 3 }, { "policy_year": 80, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 309709.0, "total_surrender_value": 365649.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 309709.0, "death_benefit": 409709.0, "source_page": 3 }, { "policy_year": 85, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 545398.0, "total_surrender_value": 601338.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 545398.0, "death_benefit": 645398.0, "source_page": 3 }, { "policy_year": 90, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 771354.0, "total_surrender_value": 827294.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 771354.0, "death_benefit": 871354.0, "source_page": 3 }, { "policy_year": 95, "total_premium_paid": 55940.0, "guaranteed_cash_value": 55940.0, "reversionary_bonus": 1124402.0, "total_surrender_value": 1180342.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1124402.0, "death_benefit": 1224402.0, "source_page": 3 }, { "policy_year": 100, "total_premium_paid": 55940.0, "guaranteed_cash_value": 100000.0, "reversionary_bonus": 1739251.0, "total_surrender_value": 1839251.0, "guaranteed_death_benefit": 100000.0, "non_guaranteed_death_benefit": 1739251.0, "death_benefit": 1839251.0, "source_page": 3 } ] } } ], "canonical_sample": "守護家倍198.pdf", "coverage_items": [ { "name": "保障还原利益", "amount": 100000.0, "period": "至70岁" }, { "name": "严重都市疾病额外保障", "amount": 100000.0, "period": "至85岁" }, { "name": "严重都市疾病无限次增值保障", "amount": null, "period": null } ], "key_clauses": [ "保障还原利益", "严重都市疾病额外保障", "严重都市疾病无限次增值保障" ], "fitz_version": "pymupdf-1.24" }